Org.nr 984 375 360 2023 → 2024 Year-over-year analysis

AINA C HOLE AS: årsregnskap 2024 vs 2023

Grew 16% on revenue, stronger earnings, cash halved-plus

approved 2025-05-16; registry 2025-05-21; journal 2025 451408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AINA C HOLE AS. Revenue 5.00m NOK → 5.81m NOK (+16.2%). Net result +1.56m NOK → +4.15m NOK. Equity 8.83m NOK → 8.54m NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AINA C HOLE AS.

Scorecard

Revenue
5.00m NOK 5.81m NOK
+16.2%
Operating result
+778.9k NOK +377.8k NOK
-51.5%
Net result
+1.56m NOK +4.15m NOK
+165.7%
Equity
8.83m NOK 8.54m NOK
-3.3%
Cash
2.43m NOK 893.8k NOK
-63.3%
Total assets
9.55m NOK 9.43m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.00m NOK to 5.81m NOK (+16.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.56m NOK → +4.15m NOK (net margin 31.2% → 71.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 969.5k NOK → 932.6k NOK (19% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +778.9k NOK → +377.8k NOK (op. margin 15.6% → 6.5%). Calculated

  • ↓

    Equity eroded

    Book equity 8.83m NOK → 8.54m NOK (equity ratio 92.5% → 90.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.43m NOK → 893.8k NOK (-63.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.43m NOK → 893.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.66m NOK → 2.73m NOK (+64.6% YoY). Calculated