AINA SOLLIE STEEN AS: årsregnskap 2025 vs 2024
Shrank 26% on revenue, stronger earnings, cash halved-plus
approved 2026-02-23; registry 2026-02-28; journal 2026 321051
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AINA SOLLIE STEEN AS. Revenue 1.67m NOK → 1.24m NOK (-25.9%). Net result -223.5k NOK → -50.4k NOK. Equity -63.0k NOK → -113.4k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AINA SOLLIE STEEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -208.6k NOK → -104.6k NOK (op. margin -12.5% → -8.5%). Calculated
-
↑
Net result improved
Net result -223.5k NOK → -50.4k NOK (net margin -13.4% → -4.1%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.67m NOK to 1.24m NOK (-25.9% YoY). Calculated
-
↓
Equity eroded
Book equity -63.0k NOK → -113.4k NOK (equity ratio -15.6% → -35.7%). Calculated
-
↓
Cash fell
Bank deposits 163.6k NOK → 1 215 NOK (-99.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.14m NOK → 2.68m NOK (68% → 216% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -35.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 236.6k NOK → 92.5k NOK (-60.9% YoY). Calculated