Org.nr 834 445 522 2024 → 2025 Year-over-year analysis

AINASOJA ELEKTROMEKANISKE AS: årsregnskap 2025 vs 2024

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2026-04-28; registry 2026-04-29; journal 2026 408490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AINASOJA ELEKTROMEKANISKE AS. Revenue 312.5k NOK → 312 NOK (-99.9%). Net result +8 129 NOK → -64.0k NOK. Equity 32.3k NOK → -31.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AINASOJA ELEKTROMEKANISKE AS.

Scorecard

Revenue
312.5k NOK 312 NOK
-99.9%
Operating result
+8 816 NOK -64.0k NOK
-825.8%
Net result
+8 129 NOK -64.0k NOK
-887.9%
Equity
32.3k NOK -31.7k NOK
-198.0%
Cash
200.1k NOK 3 611 NOK
-98.2%
Total assets
210.1k NOK 19.0k NOK
-90.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.25m NOK → 3 NOK (721% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 312.5k NOK to 312 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8 816 NOK → -64.0k NOK (op. margin 2.8% → -20509.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8 129 NOK profit to a loss of 64.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 32.3k NOK → -31.7k NOK (equity ratio 15.4% → -166.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.1k NOK → 3 611 NOK (-98.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -166.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.4. Reported fact