Org.nr 983 233 953 2009 → 2010 Year-over-year analysis

AINFO AS: årsregnskap 2010 vs 2009

Grew 1129% on revenue, fresh owner capital

approved 2011-09-12; registry 2011-09-17; journal 2011 765035

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AINFO AS. Revenue 30.0k NOK → 368.6k NOK (+1128.8%). Equity 558.9k NOK → -94.8k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AINFO AS.

Scorecard

Revenue
30.0k NOK 368.6k NOK
+1128.8%
Operating result
-213.8k NOK -186.3k NOK
+12.9%
Equity
558.9k NOK -94.8k NOK
-117.0%
Total assets
2.82m NOK 6.56m NOK
+132.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.0k NOK to 368.6k NOK (+1128.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -213.8k NOK → -186.3k NOK (op. margin -712.7% → -50.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 3.16×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 900 NOK → 900.0k NOK (+899.1k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 558.9k NOK → -94.8k NOK (equity ratio 19.8% → -1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation