Org.nr 983 233 953 2013 → 2014 Year-over-year analysis

AINFO AS: årsregnskap 2014 vs 2013

Fresh owner capital

approved 2015-06-30; registry 2015-09-26; journal 2015 874928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AINFO AS. Revenue 663.1k NOK → 686.5k NOK (+3.5%). Equity 112.5k NOK → -86.7k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AINFO AS.

Scorecard

Revenue
663.1k NOK 686.5k NOK
+3.5%
Equity
112.5k NOK -86.7k NOK
-177.1%
Cash
14.2k NOK 67.6k NOK
+374.9%
Total assets
8.10m NOK 8.03m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 663.1k NOK to 686.5k NOK (+3.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 14.2k NOK → 67.6k NOK (+374.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 300.0k NOK → 2.30m NOK (+2.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 112.5k NOK → -86.7k NOK (equity ratio 1.4% → -1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation