Org.nr 920 162 908 2023 → 2024 Year-over-year analysis

AINIQ AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, stronger earnings

approved 2025-04-04; registry 2025-04-07; journal 2025 367052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AINIQ AS. Revenue 2.36m NOK → 2.67m NOK (+13.2%). Net result +1.21m NOK → +1.46m NOK. Equity 3.57m NOK → 3.09m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AINIQ AS.

Scorecard

Revenue
2.36m NOK 2.67m NOK
+13.2%
Operating result
+1.23m NOK +1.50m NOK
+21.7%
Net result
+1.21m NOK +1.46m NOK
+20.7%
Equity
3.57m NOK 3.09m NOK
-13.5%
Cash
1.93m NOK 2.35m NOK
+21.7%
Total assets
3.32m NOK 4.31m NOK
+30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.36m NOK to 2.67m NOK (+13.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.23m NOK → +1.50m NOK (op. margin 52.0% → 56.0%). Calculated

  • ↑

    Net result improved

    Net result +1.21m NOK → +1.46m NOK (net margin 51.3% → 54.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.93m NOK → 2.35m NOK (+21.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -12.80× → 3.53×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.57m NOK → 3.09m NOK (equity ratio 107.7% → 71.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 997.5k NOK → 1.08m NOK (42% → 40% of revenue). Calculated