Org.nr 913 364 805 2018 → 2019 Year-over-year analysis

AINNOVATE AS: årsregnskap 2019 vs 2018

Grew 83337% on revenue

approved 2020-08-12; registry 2020-09-12; journal 2020 798447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AINNOVATE AS. Revenue 1 126 NOK → 939.5k NOK (+83337.4%). Equity 167.8k NOK → 196.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AINNOVATE AS.

Scorecard

Revenue
1 126 NOK 939.5k NOK
+83337.4%
Operating result
+81 NOK +36.63m NOK
+45218830.9%
Net result
n/m +28.4k NOK
—
Equity
167.8k NOK 196.1k NOK
+16.9%
Cash
502.4k NOK 349.4k NOK
-30.4%
Total assets
557.7k NOK 361.2k NOK
-35.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 126 NOK to 939.5k NOK (+83337.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +81 NOK → +36.63m NOK (op. margin 7.2% → 3898.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 167.8k NOK → 196.1k NOK (equity ratio 30.1% → 54.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 502.4k NOK → 349.4k NOK (-30.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 681.8k NOK → 765.4k NOK (60550% → 81% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.4k NOK → 39.0k NOK (+243.1% YoY). Calculated