Org.nr 996 362 817 2012 → 2013 Year-over-year analysis

AINVENT AS: årsregnskap 2013 vs 2012

Grew 7% on revenue, stronger earnings

approved 2015-01-08; registry 2015-01-13; journal 2015 300697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AINVENT AS. Revenue 806.9k NOK → 865.3k NOK (+7.2%). Net result +480.1k NOK → +63.61bn NOK. Equity 173.5k NOK → 237.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
806.9k NOK 865.3k NOK
+7.2%
Operating result
+668.89bn NOK +90.53m NOK
-100.0%
Net result
+480.1k NOK +63.61bn NOK
+13249549.1%
Equity
173.5k NOK 237.1k NOK
+36.7%
Cash
776.6k NOK 635.8k NOK
-18.1%
Total assets
281.6k NOK 880.1k NOK
+212.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 806.9k NOK to 865.3k NOK (+7.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +480.1k NOK → +63.61bn NOK (net margin 59.5% → 7351861.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 173.5k NOK → 237.1k NOK (equity ratio 61.6% → 26.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 1.35×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +668.89bn NOK → +90.53m NOK (op. margin 82893120.2% → 10462.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 776.6k NOK → 635.8k NOK (-18.1% YoY). Calculated