Org.nr 919 510 773 2019 → 2020 Year-over-year analysis

AION AS: årsregnskap 2020 vs 2019

Shrank 68% on revenue, weaker earnings, cash halved-plus

approved 2021-06-30; registry 2021-09-06; journal 2021 677124

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AION AS. Revenue 809.3k NOK → 259.9k NOK (-67.9%). Net result -159.4k NOK → -376.7k NOK. Equity -188.6k NOK → -565.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AION AS.

Scorecard

Revenue
809.3k NOK 259.9k NOK
-67.9%
Operating result
-138.6k NOK -362.8k NOK
-161.7%
Net result
-159.4k NOK -376.7k NOK
-136.4%
Equity
-188.6k NOK -565.0k NOK
-199.7%
Cash
8 332 NOK 0 NOK
-100.0%
Total assets
279.6k NOK 68.34m NOK
+24344.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 342.3k NOK → 208 NOK (42% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 809.3k NOK to 259.9k NOK (-67.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -138.6k NOK → -362.8k NOK (op. margin -17.1% → -139.6%). Calculated

  • ↓

    Net result weakened

    Net result -159.4k NOK → -376.7k NOK (net margin -19.7% → -145.0%). Calculated

  • ↓

    Equity eroded

    Book equity -188.6k NOK → -565.0k NOK (equity ratio -67.4% → -0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 332 NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 492.3k NOK → 393.9k NOK (-20.0% YoY). Calculated