Org.nr 991 488 537 2011 → 2012 Year-over-year analysis

AION INVEST AS: årsregnskap 2012 vs 2011

Stronger earnings, cash halved-plus

approved 2013-06-17; registry 2013-08-31; journal 2013 712555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AION INVEST AS. Net result -280.6k NOK → -107.4k NOK. Equity -78.9k NOK → -186.3k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AION INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Net result
-280.6k NOK -107.4k NOK
+61.7%
Equity
-78.9k NOK -186.3k NOK
-136.1%
Cash
3 705 NOK 715 NOK
-80.7%
Total assets
179.7k NOK 283.3k NOK
+57.7%

What improved

  • ↑

    Net result improved

    Net result -280.6k NOK → -107.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -78.9k NOK → -186.3k NOK (equity ratio -43.9% → -65.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 705 NOK → 715 NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -65.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 110.1k NOK → 1.28m NOK. Reported fact