Org.nr 991 488 537 2021 → 2022 Year-over-year analysis

AION INVEST AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-05-29; registry 2023-06-01; journal 2023 447347

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AION INVEST AS. Net result -27.2k NOK → -22.6k NOK. Equity -1.55m NOK → -1.56m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AION INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-22.5k NOK -1 140 NOK
+94.9%
Net result
-27.2k NOK -22.6k NOK
+16.8%
Equity
-1.55m NOK -1.56m NOK
-0.6%
Cash
100.5k NOK 460.1k NOK
+357.9%
Total assets
61.9k NOK 49.1k NOK
-20.7%

What improved

  • ↑

    Operating result improved

    Operating result -22.5k NOK → -1 140 NOK. Calculated

  • ↑

    Net result improved

    Net result -27.2k NOK → -22.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 100.5k NOK → 460.1k NOK (+357.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.55m NOK → -1.56m NOK (equity ratio -2507.5% → -3182.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3182.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 61.8k NOK → 48.6k NOK. Reported fact