Org.nr 822 760 082 2019 → 2020 Year-over-year analysis

AIOT SENSE AS: årsregnskap 2020 vs 2019

Grew 244132% on revenue, stronger earnings

approved 2021-02-25; registry 2021-03-08; journal 2021 138591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIOT SENSE AS. Revenue 1 672 NOK → 4.08m NOK (+244132.4%). Net result +444.8k NOK → +1.23m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIOT SENSE AS.

Scorecard

Revenue
1 672 NOK 4.08m NOK
+244132.4%
Operating result
+444 NOK +1.45m NOK
+326643.7%
Net result
+444.8k NOK +1.23m NOK
+176.1%
Equity
n/m 31.1k NOK
—
Cash
433.3k NOK 417.6k NOK
-3.6%
Total assets
633.7k NOK 427.0k NOK
-32.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 672 NOK to 4.08m NOK (+244132.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +444 NOK → +1.45m NOK (op. margin 26.6% → 35.5%). Calculated

  • ↑

    Net result improved

    Net result +444.8k NOK → +1.23m NOK (net margin 26602.2% → 30.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 3.60×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 433.3k NOK → 417.6k NOK (-3.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 1.35m NOK (0% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 423.2k NOK → 1 120 NOK (-99.7% YoY). Calculated