Org.nr 915 966 608 2015 → 2016 Year-over-year analysis

AIP GRUPPEN AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-06-30; registry 2017-07-20; journal 2017 730381

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIP GRUPPEN AS. Net result +1 245 NOK → -63.3k NOK. Equity 31.2k NOK → -32.0k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIP GRUPPEN AS.

Scorecard

Operating result
n/m -38.3k NOK
—
Net result
+1 245 NOK -63.3k NOK
-5182.9%
Equity
31.2k NOK -32.0k NOK
-202.5%
Cash
32.0k NOK 51.1k NOK
+59.7%
Total assets
336.3k NOK 343.0k NOK
+2.0%

What improved

  • ↑

    Cash rose

    Bank deposits 32.0k NOK → 51.1k NOK (+59.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.15× → 140.66×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1 245 NOK profit to a loss of 63.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.2k NOK → -32.0k NOK (equity ratio 9.3% → -9.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation