Org.nr 815 966 562 2017 → 2018 Year-over-year analysis

AIP UTLEIE AS: årsregnskap 2018 vs 2017

Grew 78% on revenue, weaker earnings

approved 2019-07-03; registry 2019-07-13; journal 2019 689038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIP UTLEIE AS. Revenue 2.05m NOK → 3.66m NOK (+78.4%). Net result +86.2k NOK → +22.2k NOK. Equity 245.0k NOK → 267.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIP UTLEIE AS.

Scorecard

Revenue
2.05m NOK 3.66m NOK
+78.4%
Operating result
+147.4k NOK +197.7k NOK
+34.1%
Net result
+86.2k NOK +22.2k NOK
-74.2%
Equity
245.0k NOK 267.3k NOK
+9.1%
Cash
67.2k NOK 69.7k NOK
+3.6%
Total assets
134.7k NOK 6.23m NOK
+4523.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.05m NOK to 3.66m NOK (+78.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +147.4k NOK → +197.7k NOK (op. margin 7.2% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 245.0k NOK → 267.3k NOK (equity ratio 182.0% → 4.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.2k NOK → 69.7k NOK (+3.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 2.59×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +86.2k NOK → +22.2k NOK (net margin 4.2% → 0.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 963.6k NOK → 326.6k NOK (-66.1% YoY). Calculated