Org.nr 815 966 562 2021 → 2022 Year-over-year analysis

AIP UTLEIE AS: årsregnskap 2022 vs 2021

Shrank 22% on revenue, slipped into loss, cash halved-plus

approved 2023-12-12; registry 2023-12-30; journal 2023 740221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIP UTLEIE AS. Revenue 17.99m NOK → 14.09m NOK (-21.7%). Net result +115.1k NOK → -1.67m NOK. Equity 230.0k NOK → -1.44m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIP UTLEIE AS.

Scorecard

Revenue
17.99m NOK 14.09m NOK
-21.7%
Operating result
+195.7k NOK -1.49m NOK
-863.4%
Net result
+115.1k NOK -1.67m NOK
-1555.0%
Equity
230.0k NOK -1.44m NOK
-728.0%
Cash
221.1k NOK 20.1k NOK
-90.9%
Total assets
8.13m NOK 7.37m NOK
-9.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.99m NOK to 14.09m NOK (-21.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +195.7k NOK → -1.49m NOK (op. margin 1.1% → -10.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 115.1k NOK profit to a loss of 1.67m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 230.0k NOK → -1.44m NOK (equity ratio 2.8% → -19.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 221.1k NOK → 20.1k NOK (-90.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.21m NOK → 3.86m NOK (-25.8% YoY). Calculated