Org.nr 919 822 163 2017 → 2018 Year-over-year analysis

AIP YARD AS: årsregnskap 2018 vs 2017

Another loss-making year

approved 2019-02-27; registry 2019-07-02; journal 2019 583023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIP YARD AS. Net result -13.7k NOK → -17.3k NOK. Equity 16.3k NOK → -915 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIP YARD AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-13.7k NOK -16.7k NOK
-22.0%
Net result
-13.7k NOK -17.3k NOK
-26.4%
Equity
16.3k NOK -915 NOK
-105.6%
Cash
30.0k NOK 19.5k NOK
-34.9%
Total assets
30.0k NOK 19.5k NOK
-34.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.7k NOK → -16.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -13.7k NOK → -17.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.3k NOK → -915 NOK (equity ratio 54.5% → -4.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 19.5k NOK (-34.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.20× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation