Org.nr 995 435 462 2017 → 2018 Year-over-year analysis

AIR BP NORWAY AS: årsregnskap 2018 vs 2017

Grew 16% on revenue, cash halved-plus

approved 2019-06-30; registry 2019-08-12; journal 2019 918133

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR BP NORWAY AS. Revenue 375.3k NOK → 434.5k NOK (+15.8%). Equity 29.26m NOK → 36.54m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR BP NORWAY AS.

Scorecard

Revenue
375.3k NOK 434.5k NOK
+15.8%
Equity
29.26m NOK 36.54m NOK
+24.9%
Cash
737.0k NOK 752 NOK
-99.9%
Total assets
87.47m NOK 86.67m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 375.3k NOK to 434.5k NOK (+15.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 29.26m NOK → 36.54m NOK (equity ratio 33.5% → 42.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 737.0k NOK → 752 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.75m NOK → 6.48m NOK (1533% → 1492% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.35m NOK → 14.40m NOK (+0.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.51m NOK → 309.0k NOK. Reported fact