Org.nr 913 169 085 2013 → 2014 Year-over-year analysis

AIR BUILDING AS: årsregnskap 2014 vs 2013

Another loss-making year

approved 2015-06-25; registry 2015-07-08; journal 2015 573937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIR BUILDING AS. Equity 30.0k NOK → 6 487 NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIR BUILDING AS.

Scorecard

Revenue
n/m 541.3k NOK
—
Net result
n/m -23.5k NOK
—
Equity
30.0k NOK 6 487 NOK
-78.4%
Cash
30.0k NOK 71.8k NOK
+139.3%
Total assets
30.0k NOK 134.9k NOK
+349.7%

What improved

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 71.8k NOK (+139.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.46m NOK → 2 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 6 487 NOK (equity ratio 100.0% → 4.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation