Org.nr 913 169 085 2018 → 2019 Year-over-year analysis

AIR BUILDING AS: årsregnskap 2019 vs 2018

Shrank 13% on revenue, slipped into loss

approved 2020-06-29; registry 2020-07-06; journal 2020 543939

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIR BUILDING AS. Revenue 3.23m NOK → 2.80m NOK (-13.4%). Net result +2 508 NOK → -78.9k NOK. Equity 8 561 NOK → -70.3k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIR BUILDING AS.

Scorecard

Revenue
3.23m NOK 2.80m NOK
-13.4%
Operating result
-242.8k NOK -71.4k NOK
+70.6%
Net result
+2 508 NOK -78.9k NOK
-3245.5%
Equity
8 561 NOK -70.3k NOK
-921.5%
Cash
103.6k NOK 105.4k NOK
+1.8%
Total assets
725.1k NOK 526.8k NOK
-27.3%

What improved

  • ↑

    Operating result improved

    Operating result -242.8k NOK → -71.4k NOK (op. margin -7.5% → -2.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 103.6k NOK → 105.4k NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.23m NOK to 2.80m NOK (-13.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 508 NOK profit to a loss of 78.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8 561 NOK → -70.3k NOK (equity ratio 1.2% → -13.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.78m NOK → 1.81m NOK (55% → 65% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 947.2k NOK → 514.7k NOK (-45.7% YoY). Calculated