Org.nr 913 169 085 2024 → 2025 Year-over-year analysis

AIR BUILDING AS: årsregnskap 2025 vs 2024

Grew 38% on revenue, slipped into loss

approved 2026-02-16; registry 2026-02-17; journal 2026 311305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIR BUILDING AS. Revenue 3.47m NOK → 4.80m NOK (+38.3%). Net result +220.1k NOK → -187.1k NOK. Equity 5.25m NOK → 63.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR BUILDING AS.

Scorecard

Revenue
3.47m NOK 4.80m NOK
+38.3%
Operating result
+215.4k NOK -179.5k NOK
-183.3%
Net result
+220.1k NOK -187.1k NOK
-185.0%
Equity
5.25m NOK 63.0k NOK
-98.8%
Cash
650.9k NOK 496.3k NOK
-23.7%
Total assets
121.9k NOK 1.15m NOK
+847.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.47m NOK to 4.80m NOK (+38.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +215.4k NOK → -179.5k NOK (op. margin 6.2% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 220.1k NOK profit to a loss of 187.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.25m NOK → 63.0k NOK (equity ratio 4306.9% → 5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 650.9k NOK → 496.3k NOK (-23.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.06m NOK → 3.53m NOK (59% → 74% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 783.7k NOK → 847.0k NOK (+8.1% YoY). Calculated