Org.nr 914 305 195 2014 → 2015 Year-over-year analysis

AIR CARGO LOGISTICS AS: årsregnskap 2015 vs 2014

Fresh owner capital

approved 2016-06-08; registry 2016-07-19; journal 2016 701316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AIR CARGO LOGISTICS AS. Revenue 0 NOK → 293.89m NOK. Net result +352 NOK → +6 409 NOK. Equity 0 NOK → 6.91m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR CARGO LOGISTICS AS.

Scorecard

Revenue
0 NOK 293.89m NOK
—
Net result
+352 NOK +6 409 NOK
+1720.7%
Equity
0 NOK 6.91m NOK
—
Cash
907 NOK 1 888 NOK
+108.2%
Total assets
0 NOK 45.36m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 293.89m NOK. Calculated

  • ↑

    Net result improved

    Net result +352 NOK → +6 409 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 6.91m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 500.0k NOK (+500.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 15 NOK → 7 802 NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 207.9k NOK → 270 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 46.5k NOK. Reported fact