Org.nr 914 305 195 2018 → 2019 Year-over-year analysis

AIR CARGO LOGISTICS AS: årsregnskap 2019 vs 2018

Grew 32% on revenue, stronger earnings, cash halved-plus

approved 2020-06-09; registry 2020-06-22; journal 2020 468628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIR CARGO LOGISTICS AS. Revenue 437.16m NOK → 577.76m NOK (+32.2%). Net result +2 018 NOK → +5.65m NOK. Equity 7.53m NOK → 9.28m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR CARGO LOGISTICS AS.

Scorecard

Revenue
437.16m NOK 577.76m NOK
+32.2%
Operating result
n/m +7.28m NOK
—
Net result
+2 018 NOK +5.65m NOK
+279744.4%
Equity
7.53m NOK 9.28m NOK
+23.2%
Cash
32.41m NOK 7.02m NOK
-78.3%
Total assets
105.78m NOK 78.23m NOK
-26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 437.16m NOK to 577.76m NOK (+32.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +2 018 NOK → +5.65m NOK (net margin 0.0% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.53m NOK → 9.28m NOK (equity ratio 7.1% → 11.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 32.41m NOK → 7.02m NOK (-78.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (32.41m NOK → 7.02m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 9.82m NOK → 12.39m NOK (2% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 419.36m NOK → 8.55bn NOK (+1939.0% YoY). Calculated