Org.nr 914 305 195 2022 → 2023 Year-over-year analysis

AIR CARGO LOGISTICS AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue

approved 2024-06-05; registry 2024-07-09; journal 2024 604530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR CARGO LOGISTICS AS. Revenue 1.36bn NOK → 1.17bn NOK (-13.9%). Net result +14.48m NOK → +14.70m NOK. Equity 11.78m NOK → 14.78m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIR CARGO LOGISTICS AS.

Scorecard

Revenue
1.36bn NOK 1.17bn NOK
-13.9%
Operating result
+18.73m NOK +18.10m NOK
-3.3%
Net result
+14.48m NOK +14.70m NOK
+1.5%
Equity
11.78m NOK 14.78m NOK
+25.5%
Cash
25.12m NOK 72.17m NOK
+187.3%
Total assets
203.07m NOK 219.29m NOK
+8.0%

What improved

  • ↑

    Equity strengthened

    Book equity 11.78m NOK → 14.78m NOK (equity ratio 5.8% → 6.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.12m NOK → 72.17m NOK (+187.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.36bn NOK to 1.17bn NOK (-13.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +18.73m NOK → +18.10m NOK (op. margin 1.4% → 1.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.30bn NOK → 1.11bn NOK (-14.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 28 → 32. Reported fact