Org.nr 914 305 195 2024 → 2025 Year-over-year analysis

AIR CARGO LOGISTICS AS: årsregnskap 2025 vs 2024

Grew 34% on revenue, stronger earnings

approved 2026-05-29; registry 2026-07-27; journal 2026 644465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIR CARGO LOGISTICS AS. Revenue 1.06bn NOK → 1.42bn NOK (+33.7%). Net result +3.12m NOK → +17.95m NOK. Equity 17.91m NOK → 10.86m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIR CARGO LOGISTICS AS.

Scorecard

Revenue
1.06bn NOK 1.42bn NOK
+33.7%
Operating result
+3.43m NOK +24.49m NOK
+614.8%
Net result
+3.12m NOK +17.95m NOK
+474.8%
Equity
17.91m NOK 10.86m NOK
-39.4%
Cash
4.03m NOK 10.75m NOK
+167.0%
Total assets
142.81m NOK 188.58m NOK
+32.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06bn NOK to 1.42bn NOK (+33.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.43m NOK → +24.49m NOK (op. margin 0.3% → 1.7%). Calculated

  • ↑

    Net result improved

    Net result +3.12m NOK → +17.95m NOK (net margin 0.3% → 1.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.03m NOK → 10.75m NOK (+167.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.91m NOK → 10.86m NOK (equity ratio 12.5% → 5.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.01bn NOK → 1.34bn NOK (+33.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 35 → 36. Reported fact