Org.nr 898 746 372 2013 → 2014 Year-over-year analysis

AIR CTRL AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-08-27; registry 2015-10-14; journal 2015 937578

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIR CTRL AS. Revenue 0 NOK → 180.2k NOK. Equity -10.0k NOK → -392.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIR CTRL AS.

Scorecard

Revenue
0 NOK 180.2k NOK
—
Operating result
-16.6k NOK -382.7k NOK
-2209.9%
Equity
-10.0k NOK -392.7k NOK
-3810.0%
Cash
13 NOK 72 NOK
+453.8%
Total assets
7 313 NOK 91.9k NOK
+1157.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 180.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.6k NOK → -382.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -10.0k NOK → -392.7k NOK (equity ratio -137.3% → -427.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -427.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 537.3k NOK (None YoY). Calculated