Org.nr 898 746 372 2020 → 2021 Year-over-year analysis

AIR CTRL AS: årsregnskap 2021 vs 2020

Grew 79% on revenue, stronger earnings

registry 2022-07-12; journal 2022 688708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIR CTRL AS. Revenue 541.6k NOK → 968.1k NOK (+78.8%). Net result +75.4k NOK → +249.5k NOK. Equity -621.4k NOK → -371.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR CTRL AS.

Scorecard

Revenue
541.6k NOK 968.1k NOK
+78.8%
Operating result
+188.4k NOK +250.2k NOK
+32.8%
Net result
+75.4k NOK +249.5k NOK
+231.1%
Equity
-621.4k NOK -371.8k NOK
+40.2%
Cash
26.8k NOK 15.9k NOK
-40.5%
Total assets
2.73m NOK 2.65m NOK
-2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 541.6k NOK to 968.1k NOK (+78.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +188.4k NOK → +250.2k NOK (op. margin 34.8% → 25.8%). Calculated

  • ↑

    Net result improved

    Net result +75.4k NOK → +249.5k NOK (net margin 13.9% → 25.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -621.4k NOK → -371.8k NOK (equity ratio -22.8% → -14.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 26.8k NOK → 15.9k NOK (-40.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 327.3k NOK → 595.4k NOK (+81.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 62.1k NOK → 8 000 NOK. Reported fact