Org.nr 997 869 621 2019 → 2020 Year-over-year analysis

AIR ENERGI NORWAY AS: årsregnskap 2020 vs 2019

Grew 26% on revenue, returned to profit

approved 2021-09-01; registry 2021-10-27; journal 2021 878748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIR ENERGI NORWAY AS. Revenue 17.55m NOK → 22.04m NOK (+25.6%). Net result -209.2k NOK → +31.9k NOK. Equity -1.49m NOK → -1.46m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR ENERGI NORWAY AS.

Scorecard

Revenue
17.55m NOK 22.04m NOK
+25.6%
Operating result
-203.9k NOK +84.1k NOK
+141.2%
Net result
-209.2k NOK +31.9k NOK
+115.3%
Equity
-1.49m NOK -1.46m NOK
+2.1%
Cash
469.9k NOK 507.7k NOK
+8.0%
Total assets
4.76m NOK 8.78m NOK
+84.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.55m NOK to 22.04m NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -203.9k NOK → +84.1k NOK (op. margin -1.2% → 0.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 209.2k NOK to a profit of 31.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.49m NOK → -1.46m NOK (equity ratio -31.4% → -16.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 469.9k NOK → 507.7k NOK (+8.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.07m NOK → 2.74m NOK (12% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.68m NOK → 18.79m NOK (+28.0% YoY). Calculated