Org.nr 915 532 454 2015 → 2016 Year-over-year analysis

AIR & ENERGY AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-06-22; registry 2017-07-15; journal 2017 707896

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR & ENERGY AS. Net result +38.9k NOK → +23.2k NOK. Equity -8 910 NOK → 14.3k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 188.0k NOK
—
Operating result
-38.9k NOK +23.9k NOK
+161.5%
Net result
+38.9k NOK +23.2k NOK
-40.5%
Equity
-8 910 NOK 14.3k NOK
+260.0%
Cash
1 215 NOK 14.9k NOK
+1127.1%
Total assets
1 215 NOK 14.9k NOK
+1127.1%

What improved

  • ↑

    Operating result improved

    Operating result -38.9k NOK → +23.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -8 910 NOK → 14.3k NOK (equity ratio -733.3% → 95.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 215 NOK → 14.9k NOK (+1127.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 22.97×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +38.9k NOK → +23.2k NOK. Calculated