Org.nr 915 532 454 2021 → 2022 Year-over-year analysis

AIR & ENERGY AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-02-27; registry 2023-04-13; journal 2023 351331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIR & ENERGY AS. Net result -7 063 NOK → -9 403 NOK. Equity -16.3k NOK → -25.7k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIR & ENERGY AS.

Scorecard

Operating result
-7 061 NOK -9 402 NOK
-33.2%
Net result
-7 063 NOK -9 403 NOK
-33.1%
Equity
-16.3k NOK -25.7k NOK
-57.5%
Cash
448 NOK 152.4k NOK
+33928.6%
Total assets
9 925 NOK 8 879 NOK
-10.5%

What improved

  • ↑

    Cash rose

    Bank deposits 448 NOK → 152.4k NOK (+33928.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 061 NOK → -9 402 NOK. Calculated

  • ↓

    Net result weakened

    Net result -7 063 NOK → -9 403 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -16.3k NOK → -25.7k NOK (equity ratio -164.7% → -290.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -290.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation