Org.nr 928 070 980 2022 → 2023 Year-over-year analysis

AIR-FLOW AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, slipped into loss

approved 2024-03-13; registry 2024-03-16; journal 2024 328131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR-FLOW AS. Revenue 1.01m NOK → 1.17m NOK (+15.1%). Net result +257.0k NOK → -107.5k NOK. Equity 298.9k NOK → 191.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIR-FLOW AS.

Scorecard

Revenue
1.01m NOK 1.17m NOK
+15.1%
Operating result
+332.2k NOK -110.0k NOK
-133.1%
Net result
+257.0k NOK -107.5k NOK
-141.8%
Equity
298.9k NOK 191.4k NOK
-36.0%
Cash
270.3k NOK 224.7k NOK
-16.9%
Total assets
537.4k NOK 395.6k NOK
-26.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.01m NOK to 1.17m NOK (+15.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +332.2k NOK → -110.0k NOK (op. margin 32.8% → -9.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 257.0k NOK profit to a loss of 107.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 298.9k NOK → 191.4k NOK (equity ratio 55.6% → 48.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 270.3k NOK → 224.7k NOK (-16.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.32m NOK → 2.92m NOK (229% → 251% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 13.7k NOK → 2 541 NOK (-81.5% YoY). Calculated