AIR LIQUIDE NORWAY AS: årsregnskap 2004 vs 2003
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AIR LIQUIDE NORWAY AS. Net result +4.24m NOK → +5.61m NOK. Equity 2.13m NOK → 7.74m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cogs moved.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
24.63m NOK
n/m
—
Operating result
+6.17m NOK
+8.35m NOK
+35.2%
Net result
+4.24m NOK
+5.61m NOK
+32.3%
Equity
2.13m NOK
7.74m NOK
+262.9%
Total assets
23.74m NOK
83.84m NOK
+253.2%
What improved
-
↑
Operating result improved
Operating result +6.17m NOK → +8.35m NOK. Calculated
-
↑
Net result improved
Net result +4.24m NOK → +5.61m NOK. Calculated
-
↑
Equity strengthened
Book equity 2.13m NOK → 7.74m NOK (equity ratio 9.0% → 9.2%). Calculated
What deteriorated
-
↓
COGS moved
COGS / varekostnad 8.41m NOK → 14.80m NOK (+76.0% YoY). Calculated