Org.nr 979 290 837 2010 → 2011 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2011 vs 2010

Grew 10% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AIR LIQUIDE NORWAY AS. Revenue 103.31m NOK → 113.73m NOK (+10.1%). Net result +11.24m NOK → +13.90m NOK. Equity 21.47m NOK → 25.37m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

Scorecard

Revenue
103.31m NOK 113.73m NOK
+10.1%
Operating result
+17.56m NOK +23.84m NOK
+35.8%
Net result
+11.24m NOK +13.90m NOK
+23.6%
Equity
21.47m NOK 25.37m NOK
+18.1%
Total assets
124.17m NOK 170.37m NOK
+37.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 103.31m NOK to 113.73m NOK (+10.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +17.56m NOK → +23.84m NOK (op. margin 17.0% → 21.0%). Calculated

  • ↑

    Net result improved

    Net result +11.24m NOK → +13.90m NOK (net margin 10.9% → 12.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.47m NOK → 25.37m NOK (equity ratio 17.3% → 14.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.46m NOK → 14.90m NOK (14% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 30.25m NOK → 32.39m NOK (+7.1% YoY). Calculated