FirmaIQ
Org.nr 979 290 837 2013 → 2014 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2014 vs 2013

Grew 12% on revenue

approved 2015-05-25; registry 2015-06-27; journal 2015 521394

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AIR LIQUIDE NORWAY AS. Revenue 141.76m NOK → 159.47m NOK (+12.5%). Equity 33.93m NOK → 40.76m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

At a glance

Scorecard

Revenue
141.76m NOK 159.47m NOK
+12.5%
Operating result
+23.76m NOK n/m
—
Equity
33.93m NOK 40.76m NOK
+20.1%
Cash
5.93m NOK 8.81m NOK
+48.7%
Total assets
187.91m NOK 183.70m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 141.76m NOK to 159.47m NOK (+12.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 33.93m NOK → 40.76m NOK (equity ratio 18.1% → 22.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.93m NOK → 8.81m NOK (+48.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 22.13m NOK → 23.31m NOK (16% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 48.76m NOK → 55.62m NOK (+14.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.23m NOK → 8.64m NOK. Reported fact