Org.nr 979 290 837 2015 → 2016 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-02; registry 2017-06-14; journal 2017 447127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR LIQUIDE NORWAY AS. Revenue 152.67m NOK → 150.60m NOK (-1.4%). Equity 35.27m NOK → 37.71m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

Scorecard

Revenue
152.67m NOK 150.60m NOK
-1.4%
Net result
n/m +12.44m NOK
—
Equity
35.27m NOK 37.71m NOK
+6.9%
Cash
1.92m NOK 8.61m NOK
+348.3%
Total assets
171.99m NOK 143.97m NOK
-16.3%

What improved

  • ↑

    Equity strengthened

    Book equity 35.27m NOK → 37.71m NOK (equity ratio 20.5% → 26.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.92m NOK → 8.61m NOK (+348.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 24.67m NOK → 22.44m NOK (16% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 152.67m NOK to 150.60m NOK (-1.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 53.58m NOK → 53.41m NOK (-0.3% YoY). Calculated