Org.nr 979 290 837 2022 → 2023 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-04-29; registry 2024-08-07; journal 2024 719154

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR LIQUIDE NORWAY AS. Revenue 193.34m NOK → 187.11m NOK (-3.2%). Net result -14.02m NOK → +10.80m NOK. Equity 66.05m NOK → 60.19m NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

Scorecard

Revenue
193.34m NOK 187.11m NOK
-3.2%
Operating result
-23.39m NOK +13.70m NOK
+158.6%
Net result
-14.02m NOK +10.80m NOK
+177.0%
Equity
66.05m NOK 60.19m NOK
-8.9%
Cash
465.9k NOK 447.9k NOK
-3.9%
Total assets
154.27m NOK 150.38m NOK
-2.5%

What improved

  • ↑

    Operating result improved

    Operating result -23.39m NOK → +13.70m NOK (op. margin -12.1% → 7.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.02m NOK to a profit of 10.80m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 29.42m NOK → 27.08m NOK (15% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 193.34m NOK to 187.11m NOK (-3.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 66.05m NOK → 60.19m NOK (equity ratio 42.8% → 40.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 465.9k NOK → 447.9k NOK (-3.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 58.60m NOK → 67.61m NOK (+15.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 33 → 31. Reported fact