Org.nr 996 496 147 2013 → 2014 Year-over-year analysis

AIR LIQUIDE OFFSHORE AS: årsregnskap 2014 vs 2013

Grew 58% on revenue, stronger earnings

approved 2015-05-21; registry 2015-06-25; journal 2015 519120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIR LIQUIDE OFFSHORE AS. Revenue 28.47m NOK → 44.85m NOK (+57.5%). Net result +533.6k NOK → +9.08m NOK. Equity 3.18m NOK → 12.26m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIR LIQUIDE OFFSHORE AS.

Scorecard

Revenue
28.47m NOK 44.85m NOK
+57.5%
Operating result
+317.8k NOK n/m
—
Net result
+533.6k NOK +9.08m NOK
+1602.1%
Equity
3.18m NOK 12.26m NOK
+285.7%
Cash
1.68m NOK 1.94m NOK
+15.8%
Total assets
16.66m NOK 21.20m NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.47m NOK to 44.85m NOK (+57.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +533.6k NOK → +9.08m NOK (net margin 1.9% → 20.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.18m NOK → 12.26m NOK (equity ratio 19.1% → 57.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.68m NOK → 1.94m NOK (+15.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.37m NOK → 5.06m NOK (12% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 17.97m NOK → 18.1k NOK (-99.9% YoY). Calculated