Org.nr 996 496 147 2015 → 2016 Year-over-year analysis

AIR LIQUIDE OFFSHORE AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-06-08; registry 2017-07-08; journal 2017 630592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR LIQUIDE OFFSHORE AS. Revenue 32.25m NOK → 32.68m NOK (+1.3%). Net result +26.8k NOK → -237.7k NOK. Equity 24.29m NOK → 24.05m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIR LIQUIDE OFFSHORE AS.

Scorecard

Revenue
32.25m NOK 32.68m NOK
+1.3%
Operating result
+59.0k NOK -305.6k NOK
-617.8%
Net result
+26.8k NOK -237.7k NOK
-987.4%
Equity
24.29m NOK 24.05m NOK
-1.0%
Cash
3.57m NOK 2.00m NOK
-44.0%
Total assets
32.77m NOK 29.52m NOK
-9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 32.25m NOK to 32.68m NOK (+1.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +59.0k NOK → -305.6k NOK (op. margin 0.2% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 26.8k NOK profit to a loss of 237.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.29m NOK → 24.05m NOK (equity ratio 74.1% → 81.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.57m NOK → 2.00m NOK (-44.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.94m NOK → 7.43m NOK (18% → 23% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 15.05m NOK → 14.13m NOK (-6.1% YoY). Calculated