Org.nr 927 612 011 2022 → 2023 Year-over-year analysis

AIR MANAGEMENT AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, weaker earnings

approved 2024-06-05; registry 2024-08-05; journal 2024 622243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR MANAGEMENT AS. Revenue 15.61m NOK → 11.90m NOK (-23.8%). Net result +21.24m NOK → +14.65m NOK. Equity 16.20m NOK → 30.85m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR MANAGEMENT AS.

Scorecard

Revenue
15.61m NOK 11.90m NOK
-23.8%
Operating result
+8.33m NOK +3.58m NOK
-57.0%
Net result
+21.24m NOK +14.65m NOK
-31.0%
Equity
16.20m NOK 30.85m NOK
+90.4%
Cash
470.0k NOK 8.97m NOK
+1808.5%
Total assets
90.21m NOK 54.95m NOK
-39.1%

What improved

  • ↑

    Equity strengthened

    Book equity 16.20m NOK → 30.85m NOK (equity ratio 18.0% → 56.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 470.0k NOK → 8.97m NOK (+1808.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.50× → 1.46×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.61m NOK to 11.90m NOK (-23.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8.33m NOK → +3.58m NOK (op. margin 53.3% → 30.1%). Calculated

  • ↓

    Net result weakened

    Net result +21.24m NOK → +14.65m NOK (net margin 136.1% → 123.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6.51m NOK → 35.96m NOK (42% → 302% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.29bn NOK → 1.10bn NOK (-14.9% YoY). Calculated