Org.nr 999 156 142 2014 → 2015 Year-over-year analysis

AIR-PRODUCT NORGE AS: årsregnskap 2015 vs 2014

Grew 36% on revenue, stronger earnings

approved 2016-06-01; registry 2016-07-30; journal 2016 761908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AIR-PRODUCT NORGE AS. Revenue 10.52m NOK → 14.28m NOK (+35.7%). Net result +89.9k NOK → +551.7k NOK. Equity 695.3k NOK → 2.05m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR-PRODUCT NORGE AS.

Scorecard

Revenue
10.52m NOK 14.28m NOK
+35.7%
Operating result
n/m +858.1k NOK
—
Net result
+89.9k NOK +551.7k NOK
+513.4%
Equity
695.3k NOK 2.05m NOK
+194.4%
Cash
237.8k NOK 498.5k NOK
+109.6%
Total assets
4.36m NOK 5.26m NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.52m NOK to 14.28m NOK (+35.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +89.9k NOK → +551.7k NOK (net margin 0.9% → 3.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 695.3k NOK → 2.05m NOK (equity ratio 16.0% → 38.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 237.8k NOK → 498.5k NOK (+109.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.97m NOK → 4.18m NOK (28% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.45m NOK → 8.05m NOK (+47.7% YoY). Calculated