Org.nr 999 156 142 2016 → 2017 Year-over-year analysis

AIR-PRODUCT NORGE AS: årsregnskap 2017 vs 2016

Shrank 8% on revenue, weaker earnings, fresh owner capital

approved 2018-05-08; registry 2018-06-13; journal 2018 467282

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIR-PRODUCT NORGE AS. Revenue 14.39m NOK → 13.19m NOK (-8.3%). Net result +823.1k NOK → +225.0k NOK. Equity 2.17m NOK → 2.40m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR-PRODUCT NORGE AS.

Scorecard

Revenue
14.39m NOK 13.19m NOK
-8.3%
Operating result
+1 102 NOK +273.3k NOK
+24703.7%
Net result
+823.1k NOK +225.0k NOK
-72.7%
Equity
2.17m NOK 2.40m NOK
+10.4%
Cash
26.5k NOK 1.00m NOK
+3681.0%
Total assets
4.88m NOK 4.81m NOK
-1.4%

What improved

  • ↑

    Operating result improved

    Operating result +1 102 NOK → +273.3k NOK (op. margin 0.0% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.17m NOK → 2.40m NOK (equity ratio 44.5% → 49.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.5k NOK → 1.00m NOK (+3681.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 18.5k NOK → 30.0k NOK (+11.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.39m NOK to 13.19m NOK (-8.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +823.1k NOK → +225.0k NOK (net margin 5.7% → 1.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.54m NOK → 7.02m NOK (-6.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.1k NOK → 100.0k NOK. Reported fact