Org.nr 980 285 197 2002 → 2003 Year-over-year analysis

AIR & ROAD TRANSPORT AS: årsregnskap 2003 vs 2002

Grew 11% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AIR & ROAD TRANSPORT AS. Revenue 13.90m NOK → 15.41m NOK (+10.9%). Net result +666.6k NOK → +855.4k NOK. Equity 1.28m NOK → 1.54m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR & ROAD TRANSPORT AS.

Scorecard

Revenue
13.90m NOK 15.41m NOK
+10.9%
Operating result
+911.8k NOK +1.13m NOK
+24.1%
Net result
+666.6k NOK +855.4k NOK
+28.3%
Equity
1.28m NOK 1.54m NOK
+19.9%
Total assets
3.59m NOK 4.18m NOK
+16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.90m NOK to 15.41m NOK (+10.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +911.8k NOK → +1.13m NOK (op. margin 6.6% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +666.6k NOK → +855.4k NOK (net margin 4.8% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.28m NOK → 1.54m NOK (equity ratio 35.8% → 36.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.78m NOK (10% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.05m NOK → 11.08m NOK (+10.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 513.3k NOK. Reported fact