Org.nr 980 285 197 2007 → 2008 Year-over-year analysis

AIR & ROAD TRANSPORT AS: årsregnskap 2008 vs 2007

Grew 42% on revenue

approved 2009-05-19; registry 2009-08-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AIR & ROAD TRANSPORT AS. Revenue 38.38m NOK → 54.49m NOK (+42.0%). Equity 6.38m NOK → 8.95m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR & ROAD TRANSPORT AS.

Scorecard

Revenue
38.38m NOK 54.49m NOK
+42.0%
Operating result
+5.23m NOK +6.26m NOK
+19.8%
Net result
+3.77m NOK n/m
—
Equity
6.38m NOK 8.95m NOK
+40.3%
Cash
5.93m NOK 5.79m NOK
-2.2%
Total assets
15.56m NOK 19.54m NOK
+25.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.38m NOK to 54.49m NOK (+42.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.23m NOK → +6.26m NOK (op. margin 13.6% → 11.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.38m NOK → 8.95m NOK (equity ratio 41.0% → 45.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.93m NOK → 5.79m NOK (-2.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.94m NOK → 3.67m NOK (8% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 28.46m NOK → 42.47m NOK (+49.2% YoY). Calculated