Org.nr 980 285 197 2013 → 2014 Year-over-year analysis

AIR & ROAD TRANSPORT AS: årsregnskap 2014 vs 2013

Grew 9% on revenue

approved 2015-04-23; registry 2015-05-19; journal 2015 399377

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIR & ROAD TRANSPORT AS. Revenue 45.13m NOK → 49.21m NOK (+9.0%). Net result +757 NOK → +4 546 NOK. Equity 10.80m NOK → 9.35m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR & ROAD TRANSPORT AS.

Scorecard

Revenue
45.13m NOK 49.21m NOK
+9.0%
Operating result
+4.48m NOK +2 014 NOK
-100.0%
Net result
+757 NOK +4 546 NOK
+500.5%
Equity
10.80m NOK 9.35m NOK
-13.5%
Cash
7.81m NOK 9.21m NOK
+17.9%
Total assets
20.70m NOK 22.82m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.13m NOK to 49.21m NOK (+9.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +757 NOK → +4 546 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.81m NOK → 9.21m NOK (+17.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +4.48m NOK → +2 014 NOK (op. margin 9.9% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 10.80m NOK → 9.35m NOK (equity ratio 52.2% → 41.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.34m NOK → 4.66m NOK (10% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 32.75m NOK → 36.17m NOK (+10.5% YoY). Calculated