Org.nr 980 285 197 2017 → 2018 Year-over-year analysis

AIR & ROAD TRANSPORT AS: årsregnskap 2018 vs 2017

Grew 6% on revenue

approved 2019-03-21; registry 2019-07-06; journal 2019 625521

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR & ROAD TRANSPORT AS. Revenue 53.23m NOK → 56.19m NOK (+5.6%). Net result +5.28m NOK → +5.23m NOK. Equity 2.02m NOK → 8.45m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR & ROAD TRANSPORT AS.

Scorecard

Revenue
53.23m NOK 56.19m NOK
+5.6%
Operating result
+6.74m NOK +6.21m NOK
-7.9%
Net result
+5.28m NOK +5.23m NOK
-1.0%
Equity
2.02m NOK 8.45m NOK
+317.2%
Cash
11.96m NOK 10.71m NOK
-10.4%
Total assets
24.25m NOK 23.02m NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.23m NOK to 56.19m NOK (+5.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.02m NOK → 8.45m NOK (equity ratio 8.3% → 36.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.74m NOK → +6.21m NOK (op. margin 12.7% → 11.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.96m NOK → 10.71m NOK (-10.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 726.0k NOK → 114.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5.61m NOK → 5.72m NOK (11% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 38.40m NOK → 41.29m NOK (+7.5% YoY). Calculated