Org.nr 980 285 197 2020 → 2021 Year-over-year analysis

AIR & ROAD TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 55% on revenue, stronger earnings

approved 2022-04-28; registry 2022-07-07; journal 2022 594715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIR & ROAD TRANSPORT AS. Revenue 73.36m NOK → 113.85m NOK (+55.2%). Net result +9.06m NOK → +11.60m NOK. Equity 8.60m NOK → 9.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR & ROAD TRANSPORT AS.

Scorecard

Revenue
73.36m NOK 113.85m NOK
+55.2%
Operating result
+11.21m NOK +14.11m NOK
+25.9%
Net result
+9.06m NOK +11.60m NOK
+28.1%
Equity
8.60m NOK 9.21m NOK
+7.0%
Cash
16.50m NOK 18.44m NOK
+11.7%
Total assets
30.16m NOK 38.03m NOK
+26.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 73.36m NOK to 113.85m NOK (+55.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.21m NOK → +14.11m NOK (op. margin 15.3% → 12.4%). Calculated

  • ↑

    Net result improved

    Net result +9.06m NOK → +11.60m NOK (net margin 12.3% → 10.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.60m NOK → 9.21m NOK (equity ratio 28.5% → 24.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.50m NOK → 18.44m NOK (+11.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.48m NOK → 7.15m NOK (9% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 52.92m NOK → 89.18m NOK (+68.5% YoY). Calculated