Org.nr 920 890 113 2018 → 2019 Year-over-year analysis

AIR-SEP NORGE AS: årsregnskap 2019 vs 2018

Shrank 75% on revenue

approved 2020-07-19; registry 2020-07-23; journal 2020 631208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIR-SEP NORGE AS. Revenue 982.0k NOK → 245.3k NOK (-75.0%).

On the constructive side: operating result improved. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR-SEP NORGE AS.

Scorecard

Revenue
982.0k NOK 245.3k NOK
-75.0%
Operating result
-23.4k NOK +51.0k NOK
+318.3%
Net result
n/m +33.6k NOK
—
Equity
n/m 40.3k NOK
—
Cash
197.2k NOK 192.0k NOK
-2.6%
Total assets
386.2k NOK 929.9k NOK
+140.8%

What improved

  • ↑

    Operating result improved

    Operating result -23.4k NOK → +51.0k NOK (op. margin -2.4% → 20.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 982.0k NOK to 245.3k NOK (-75.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 197.2k NOK → 192.0k NOK (-2.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.86× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 483.2k NOK → 36.2k NOK (-92.5% YoY). Calculated