AIR-SOL AS: årsregnskap 2024 vs 2023
Grew 106% on revenue, weaker earnings
approved 2025-11-14; registry 2025-12-11; journal 2025 764411
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AIR-SOL AS. Revenue 413.3k NOK → 851.1k NOK (+105.9%). Net result -3 009 NOK → -13.8k NOK. Equity 21.4k NOK → 7 616 NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR-SOL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 413.3k NOK to 851.1k NOK (+105.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 84.7k NOK → 235.2k NOK (+177.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.33m NOK → 2 NOK (564% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -3 009 NOK → -7 835 NOK (op. margin -0.7% → -0.9%). Calculated
-
↓
Net result weakened
Net result -3 009 NOK → -13.8k NOK (net margin -0.7% → -1.6%). Calculated
-
↓
Equity eroded
Book equity 21.4k NOK → 7 616 NOK (equity ratio 6.3% → 1.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 0 NOK → 100.4k NOK (None YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 57.3k NOK → 33.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact