Org.nr 993 644 838 2009 → 2010 Year-over-year analysis

AIR SPONGE NORGE AS: årsregnskap 2010 vs 2009

Grew 117817% on revenue, slipped into loss, cash halved-plus

approved 2011-06-30; registry 2011-09-12; journal 2011 749407

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIR SPONGE NORGE AS. Revenue 1 213 NOK → 1.43m NOK (+117817.2%). Net result +217.9k NOK → -5 831 NOK. Equity 2 170 NOK → 165.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIR SPONGE NORGE AS.

Scorecard

Revenue
1 213 NOK 1.43m NOK
+117817.2%
Operating result
+299.6k NOK +317 NOK
-99.9%
Net result
+217.9k NOK -5 831 NOK
-102.7%
Equity
2 170 NOK 165.0k NOK
+7505.7%
Cash
415.8k NOK 21.6k NOK
-94.8%
Total assets
499.8k NOK 336.6k NOK
-32.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 213 NOK to 1.43m NOK (+117817.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2 170 NOK → 165.0k NOK (equity ratio 0.4% → 49.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +299.6k NOK → +317 NOK (op. margin 24695.5% → 0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 217.9k NOK profit to a loss of 5 831 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 415.8k NOK → 21.6k NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 587.9k NOK → 638.5k NOK (+8.6% YoY). Calculated