AIR SPONGE NORGE AS: årsregnskap 2013 vs 2012
Grew 20% on revenue, fresh owner capital
approved 2014-06-30; registry 2014-08-30; journal 2014 739626
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AIR SPONGE NORGE AS. Revenue 1.54m NOK → 1.85m NOK (+20.0%). Equity 298.5k NOK → 218.2k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR SPONGE NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.54m NOK to 1.85m NOK (+20.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 250 NOK → 250.0k NOK (+249.8k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 298.5k NOK → 218.2k NOK (equity ratio 41.7% → 36.7%). Calculated
-
↓
Cash fell
Bank deposits 39.6k NOK → 23.7k NOK (-40.2% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 683.2k NOK → 885.8k NOK (+29.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 75.0k NOK → 56.6k NOK. Reported fact