Org.nr 993 644 838 2017 → 2018 Year-over-year analysis

AIR SPONGE NORGE AS: årsregnskap 2018 vs 2017

Grew 64% on revenue

approved 2019-06-15; registry 2019-06-25; journal 2019 526240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR SPONGE NORGE AS. Revenue 3.03m NOK → 4.98m NOK (+64.1%). Equity 108.1k NOK → 70.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIR SPONGE NORGE AS.

Scorecard

Revenue
3.03m NOK 4.98m NOK
+64.1%
Equity
108.1k NOK 70.1k NOK
-35.2%
Cash
50 NOK 350.7k NOK
+701352.0%
Total assets
961.9k NOK 994.4k NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.03m NOK to 4.98m NOK (+64.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 50 NOK → 350.7k NOK (+701352.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 108.1k NOK → 70.1k NOK (equity ratio 11.2% → 7.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.31m NOK → 2.92m NOK (+122.2% YoY). Calculated